MORI SEIKI GLOBAL WEB SITE | INVESTOR RELATION

Results Summary

	FY 2006		FY 2007		FY 2008		FY 2009
	First half	Full year	First half	Full year	First half	Full year	First half	Full year
	From April 2006	From April 2006	From April 2007	From April 2007	From April 2008	From April 2008	From April 2009	From April 2009
	To September 2006	To March 2007	To September 2007	To March 2008	To September 2008	To March 2009	To September 2009	To March 2010
Net sales (Millions of yen)	78,431	172,262	96,884	202,260	93,704	157,203	31,090	66,402
Operating income (Millions of yen)	10,029	25,043	14,052	31,302	9,881	5,922	△14,656	△26,933
Net income(semi-annual) (Millions of yen)	4,585	16,194	7,232	15,975	4,478	△2,153	△15,744	△34,693
Net income(semi-annual) per share (Millions of yen)	50.07	174.78	74.82	165.91	47.95	△23.59	△177.76	△363.87
Net assets per share (YEN)	1,254.17	1,358.82	1,372.26	1,388.52	1,411.54	1,319.04	1,117.64	870.57

	FY 2006		FY 2007		FY 2008	FY 2009
	First half	Full year	First half	Full year	Full year	Full year
	From April 2006	From April 2006	From April 2007	From April 2007	From April 2008	From April 2009
	To September 2006	To March 2007	To September 2007	To March 2008	To March 2009	To March 2010
Net sales (Millions of yen)	66,415	144,824	83,095	175,486	135,784	48,419
Operating income (Millions of yen)	8,951	21,605	13,116	28,977	5,234	△21,218
Net income (semi-annual) (Millions of yen)	4,293	14,203	6,955	14,312	△3,356	△26,991
Net income(semi-annual) per share (Millions of yen)	46.87	153.26	71.93	148.62	△36.76	△283.03
Net assets per share (YEN)	1,175.12	1,259.45	1,272.32	1,289.90	1,235.98	874.03

*From FY 2008, only full-year figures are shown